Conservative Extrapolated Revenue Growth Factor 2024
= (1,836+5,216+788)÷(1,404+4,445+358)
= 1.2630900596
Conservative Extrapolated Revenue 2024
= 71.929×1.2630900596
= 90.8528048977m
Conservative Extrapolated Net Profit 2024
= 90.8528048977×0.294
= 26.7107246399m
Conservative Extrapolated EPS 2024
= 26.7107246399÷363.229
= RM 0.0735368724
Extrapolated Dividend Payouts
= 0.0232÷0.053
= 43.77358491%
Conservative Extrapolated DPS 2024@43.77358491% Payout
= 0.0735368724×0.4377358491
= RM 0.0321897253
= (1,836+5,216+788)÷(1,404+4,445+358)
= 1.2630900596
Conservative Extrapolated Revenue 2024
= 71.929×1.2630900596
= 90.8528048977m
Conservative Extrapolated Net Profit 2024
= 90.8528048977×0.294
= 26.7107246399m
Conservative Extrapolated EPS 2024
= 26.7107246399÷363.229
= RM 0.0735368724
Extrapolated Dividend Payouts
= 0.0232÷0.053
= 43.77358491%
Conservative Extrapolated DPS 2024@43.77358491% Payout
= 0.0735368724×0.4377358491
= RM 0.0321897253
Disclaimer
The information and publications are not meant to be, and do not constitute, financial, investment, trading, or other types of advice or recommendations supplied or endorsed by TradingView. Read more in the Terms of Use.
Disclaimer
The information and publications are not meant to be, and do not constitute, financial, investment, trading, or other types of advice or recommendations supplied or endorsed by TradingView. Read more in the Terms of Use.